Peter Lynch's formula is:
SRU.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
SRU.UN.TO Fair Value
= 25.00 x 3.34
SRU.UN.TO Fair Value
= 83.60
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
Net income |
334.50 |
314.00 |
75.30 |
827.98 |
516.05 |
413.56 |
YoY growth |
12.70% |
-6.13% |
-76.02% |
999.57% |
-37.67% |
178.49% |