The Discounted Cash Flow (DCF) valuation of Story-I Ltd (SRY.AX) is (0.95) AUD. With the latest stock price at 0.00 AUD, the upside of Story-I Ltd based on DCF is -23941.0%.
Based on the latest price of 0.00 AUD and our DCF valuation, Story-I Ltd (SRY.AX) is a sell. selling SRY.AX stocks now will result in a potential gain of 23941.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 4.9% | 4.6% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
| Fair Price | (4.04) - (0.56) | (0.95) |
| Upside | -101083.7% - -14031.0% | -23941.0% |