As of 2025-06-24, the Intrinsic Value of Simpson Manufacturing Co Inc (SSD) is 200.16 USD. This SSD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 157.80 USD, the upside of Simpson Manufacturing Co Inc is 26.80%.
The range of the Intrinsic Value is 151.71 - 299.87 USD
Based on its market price of 157.80 USD and our intrinsic valuation, Simpson Manufacturing Co Inc (SSD) is undervalued by 26.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 151.71 - 299.87 | 200.16 | 26.8% |
| DCF (Growth 10y) | 198.34 - 375.88 | 256.85 | 62.8% |
| DCF (EBITDA 5y) | 148.28 - 223.57 | 185.84 | 17.8% |
| DCF (EBITDA 10y) | 195.11 - 294.29 | 242.38 | 53.6% |
| Fair Value | 162.07 - 162.07 | 162.07 | 2.70% |
| P/E | 139.68 - 165.95 | 159.00 | 0.8% |
| EV/EBITDA | 87.42 - 154.57 | 124.39 | -21.2% |
| EPV | 70.46 - 91.17 | 80.81 | -48.8% |
| DDM - Stable | 64.19 - 167.11 | 115.65 | -26.7% |
| DDM - Multi | 122.96 - 247.71 | 164.24 | 4.1% |
| Market Cap (mil) | 6,600.77 |
| Beta | 0.99 |
| Outstanding shares (mil) | 41.83 |
| Enterprise Value (mil) | 6,830.26 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.32% |
| Cost of Debt | 4.48% |
| WACC | 8.98% |