SSD
Simpson Manufacturing Co Inc
Price:  
182.50 
USD
Volume:  
300,877.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSD Intrinsic Value

5.40 %
Upside

What is the intrinsic value of SSD?

As of 2025-08-06, the Intrinsic Value of Simpson Manufacturing Co Inc (SSD) is 192.41 USD. This SSD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 182.50 USD, the upside of Simpson Manufacturing Co Inc is 5.40%.

The range of the Intrinsic Value is 147.92 - 280.18 USD

Is SSD undervalued or overvalued?

Based on its market price of 182.50 USD and our intrinsic valuation, Simpson Manufacturing Co Inc (SSD) is undervalued by 5.40%.

182.50 USD
Stock Price
192.41 USD
Intrinsic Value
Intrinsic Value Details

SSD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 147.92 - 280.18 192.41 5.4%
DCF (Growth 10y) 193.07 - 350.62 246.49 35.1%
DCF (EBITDA 5y) 160.44 - 221.15 188.66 3.4%
DCF (EBITDA 10y) 205.23 - 288.31 242.85 33.1%
Fair Value 162.07 - 162.07 162.07 -11.20%
P/E 138.59 - 177.28 161.26 -11.6%
EV/EBITDA 98.97 - 152.26 126.27 -30.8%
EPV 68.99 - 87.99 78.49 -57.0%
DDM - Stable 63.06 - 157.90 110.48 -39.5%
DDM - Multi 120.48 - 233.01 158.70 -13.0%

SSD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,633.98
Beta 1.04
Outstanding shares (mil) 41.83
Enterprise Value (mil) 7,863.46
Market risk premium 4.60%
Cost of Equity 9.52%
Cost of Debt 4.48%
WACC 9.22%