The Discounted Cash Flow (DCF) valuation of SSE PLC (SSE.L) is 2,540.42 GBP. With the latest stock price at 1,672.50 GBP, the upside of SSE PLC based on DCF is 51.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,824.01 - 3,923.20 | 2,540.42 |
| Upside | 9.1% - 134.6% | 51.9% |