The Discounted Cash Flow (DCF) valuation of Surapon Foods PCL (SSF.BK) is 14.19 THB. With the latest stock price at 5.45 THB, the upside of Surapon Foods PCL based on DCF is 160.3%.
Based on the latest price of 5.45 THB and our DCF valuation, Surapon Foods PCL (SSF.BK) is a buy. buying SSF.BK stocks now will result in a potential gain of 160.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.8% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.11 - 19.65 | 14.19 |
| Upside | 103.9% - 260.6% | 160.3% |