The Discounted Cash Flow (DCF) valuation of Shaver Shop Group Ltd (SSG.AX) is 2.01 AUD. With the latest stock price at 1.35 AUD, the upside of Shaver Shop Group Ltd based on DCF is 48.6%.
Based on the latest price of 1.35 AUD and our DCF valuation, Shaver Shop Group Ltd (SSG.AX) is a buy. buying SSG.AX stocks now will result in a potential gain of 48.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.63 - 2.63 | 2.01 |
| Upside | 20.4% - 95.2% | 48.6% |