The Discounted Cash Flow (DCF) valuation of SSI Securities Corp (SSI.VN) is 31.70 VND. With the latest stock price at 23.60 VND, the upside of SSI Securities Corp based on DCF is 34.3%.
Based on the latest price of 23.60 VND and our DCF valuation, SSI Securities Corp (SSI.VN) is a buy. buying SSI.VN stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.3% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.40 - 51.24 | 31.70 |
| Upside | -13.5% - 117.1% | 34.3% |