The Discounted Cash Flow (DCF) valuation of SSI Securities Corp (SSI.VN) is 39,684.56 VND. With the latest stock price at 27,000.00 VND, the upside of SSI Securities Corp based on DCF is 47.0%.
Based on the latest price of 27,000.00 VND and our DCF valuation, SSI Securities Corp (SSI.VN) is a buy. buying SSI.VN stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.9% | 9.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31,135.29 - 51,889.77 | 39,684.56 |
| Upside | 15.3% - 92.2% | 47.0% |