The Discounted Cash Flow (DCF) valuation of Sawit Sumbermas Sarana Tbk PT (SSMS.JK) is 763.86 IDR. With the latest stock price at 1,395.00 IDR, the upside of Sawit Sumbermas Sarana Tbk PT based on DCF is -45.2%.
Based on the latest price of 1,395.00 IDR and our DCF valuation, Sawit Sumbermas Sarana Tbk PT (SSMS.JK) is a sell. selling SSMS.JK stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.6% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 465.91 - 1,362.42 | 763.86 |
| Upside | -66.6% - -2.3% | -45.2% |