SSNC
SS&C Technologies Holdings Inc
Price:  
77.34 
USD
Volume:  
571,965.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSNC Intrinsic Value

7.40 %
Upside

As of 2024-12-05, the Intrinsic Value of SS&C Technologies Holdings Inc (SSNC) is 83.07 USD. This SSNC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 77.34 USD, the upside of SS&C Technologies Holdings Inc is 7.40%.

The range of the Intrinsic Value is 50.74 - 170.88 USD

77.34 USD
Stock Price
83.07 USD
Intrinsic Value
Intrinsic Value Details

SSNC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 50.74 - 170.88 83.07 7.4%
DCF (Growth 10y) 59.61 - 178.76 91.94 18.9%
DCF (EBITDA 5y) 60.21 - 79.28 69.37 -10.3%
DCF (EBITDA 10y) 67.15 - 94.30 79.77 3.1%
Fair Value 71.33 - 71.33 71.33 -7.77%
P/E 56.55 - 76.40 70.35 -9.0%
EV/EBITDA 61.70 - 86.79 76.41 -1.2%
EPV 48.02 - 79.97 64.00 -17.3%
DDM - Stable 25.44 - 78.61 52.03 -32.7%
DDM - Multi 40.18 - 93.96 56.00 -27.6%

SSNC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 19,156.34
Beta 0.82
Outstanding shares (mil) 247.69
Enterprise Value (mil) 25,664.34
Market risk premium 4.60%
Cost of Equity 7.56%
Cost of Debt 5.73%
WACC 6.74%