The Discounted Cash Flow (DCF) valuation of Smithson Investment Trust PLC (SSON.L) is 3,090.20 GBP. With the latest stock price at 1,514.00 GBP, the upside of Smithson Investment Trust PLC based on DCF is 104.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.4% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,712.59 - 3,608.08 | 3,090.20 |
| Upside | 79.2% - 138.3% | 104.1% |