As of 2026-05-09, the Intrinsic Value of SSR Mining Inc (SSRM) is 42.04 USD. This SSRM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.20 USD, the upside of SSR Mining Inc is 22.90%.
The range of the Intrinsic Value is 32.89 - 59.37 USD
Based on its market price of 34.20 USD and our intrinsic valuation, SSR Mining Inc (SSRM) is undervalued by 22.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 32.89 - 59.37 | 42.04 | 22.9% |
| DCF (Growth 10y) | 56.91 - 103.55 | 73.11 | 113.8% |
| DCF (EBITDA 5y) | 55.56 - 70.76 | 63.01 | 84.2% |
| DCF (EBITDA 10y) | 78.15 - 106.34 | 91.39 | 167.2% |
| Fair Value | 11.00 - 11.00 | 11.00 | -67.84% |
| P/E | 36.27 - 55.53 | 45.33 | 32.6% |
| EV/EBITDA | 30.61 - 46.36 | 38.07 | 11.3% |
| EPV | 18.67 - 24.11 | 21.39 | -37.5% |
| DDM - Stable | 13.34 - 32.27 | 22.80 | -33.3% |
| DDM - Multi | 33.16 - 63.84 | 43.80 | 28.1% |
| Market Cap (mil) | 7,404.64 |
| Beta | 0.87 |
| Outstanding shares (mil) | 216.51 |
| Enterprise Value (mil) | 7,244.97 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.35% |
| Cost of Debt | 4.25% |
| WACC | 9.07% |