The Discounted Cash Flow (DCF) valuation of Sub Sri Thai Real Estate Investment Trust (SSTRT.BK) is 8.30 THB. With the latest stock price at 4.34 THB, the upside of Sub Sri Thai Real Estate Investment Trust based on DCF is 91.2%.
Based on the latest price of 4.34 THB and our DCF valuation, Sub Sri Thai Real Estate Investment Trust (SSTRT.BK) is a buy. buying SSTRT.BK stocks now will result in a potential gain of 91.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.76 - 10.77 | 8.30 |
| Upside | 55.7% - 148.2% | 91.2% |