The Discounted Cash Flow (DCF) valuation of STAAR Surgical Co (STAA) is 16.58 USD. With the latest stock price at 25.39 USD, the upside of STAAR Surgical Co based on DCF is -34.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.0% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.83 - 35.44 | 16.58 |
| Upside | -53.4% - 39.6% | -34.7% |