The Discounted Cash Flow (DCF) valuation of Star Media Group Bhd (STAR.KL) is 1.36 MYR. With the latest stock price at 0.39 MYR, the upside of Star Media Group Bhd based on DCF is 254.4%.
Based on the latest price of 0.39 MYR and our DCF valuation, Star Media Group Bhd (STAR.KL) is a buy. buying STAR.KL stocks now will result in a potential gain of 254.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.2% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.23 - 1.57 | 1.36 |
| Upside | 219.3% - 307.4% | 254.4% |