The Discounted Cash Flow (DCF) valuation of Stock Spirits Group PLC (STCK.L) is 287.32 GBP. With the latest stock price at 377.00 GBP, the upside of Stock Spirits Group PLC based on DCF is -23.8%.
Based on the latest price of 377.00 GBP and our DCF valuation, Stock Spirits Group PLC (STCK.L) is a sell. selling STCK.L stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 204.77 - 484.45 | 287.32 |
| Upside | -45.7% - 28.5% | -23.8% |