The Discounted Cash Flow (DCF) valuation of Steppe Cement Ltd (STCM.L) is 23.27 GBP. With the latest stock price at 16.00 GBP, the upside of Steppe Cement Ltd based on DCF is 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.2% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.66 - 38.98 | 23.27 |
| Upside | 4.2% - 143.6% | 45.5% |