The Discounted Cash Flow (DCF) valuation of STEL Holdings Ltd (STEL.NS) is 165.66 INR. With the latest stock price at 412.00 INR, the upside of STEL Holdings Ltd based on DCF is -59.8%.
Based on the latest price of 412.00 INR and our DCF valuation, STEL Holdings Ltd (STEL.NS) is a sell. selling STEL.NS stocks now will result in a potential gain of 59.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.1% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 125.51 - 262.44 | 165.66 |
| Upside | -69.5% - -36.3% | -59.8% |