STG.CO
Scandinavian Tobacco Group A/S
Price:  
84.70 
DKK
Volume:  
116,586.00
Denmark | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STG.CO DCF Valuation - Growth Exit 5Y

99.5%
Upside

What is the DCF valuation of STG.CO??

The Discounted Cash Flow (DCF) valuation of Scandinavian Tobacco Group A/S (STG.CO) is 169.00 DKK. With the latest stock price at 84.70 DKK, the upside of Scandinavian Tobacco Group A/S based on DCF is 99.5%.

Is STG.CO a buy or a sell?

Based on the latest price of 84.70 DKK and our DCF valuation, Scandinavian Tobacco Group A/S (STG.CO) is a buy. buying STG.CO stocks now will result in a potential gain of 99.5%.

Range Selected
WACC / Discount Rate 4.6% - 7.4% 6.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 113.17 - 283.67 169.00
Upside 33.6% - 234.9% 99.5%
84.70 DKK
Stock Price
169.00 DKK
Fair Price