As of 2025-06-04, the Fair Value of Scandinavian Tobacco Group A/S (STG.CO) is 133.27 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 85.90 DKK, the upside of Scandinavian Tobacco Group A/S is 55.14%.
With the market price of 85.90 DKK and our fair value calculation, Scandinavian Tobacco Group A/S (STG.CO) is a good investment. Investing in STG.CO stocks now will result in a potential gain of 55.14%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 677.90 | 1,390.60 | 1,476.30 | 1,182.40 | 939.70 | 1,133.38 |
| YoY growth | -9.34% | 105.13% | 6.16% | -19.91% | -20.53% | 12.31% |
| Market Cap (mil) | 6,872.00 |
| P/E | 7.93x |
| Forward P/E | 7.08x |
| EPS | 10.83 |
| Avg earnings growth rate | 12.31% |
| TTM earnings | 866.40 |