The Discounted Cash Flow (DCF) valuation of South Logistics JSC (STG.VN) is 18.35 VND. With the latest stock price at 35.60 VND, the upside of South Logistics JSC based on DCF is -48.5%.
Based on the latest price of 35.60 VND and our DCF valuation, South Logistics JSC (STG.VN) is a sell. selling STG.VN stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.55 - 26.13 | 18.35 |
| Upside | -59.1% - -26.6% | -48.5% |