The Discounted Cash Flow (DCF) valuation of Sunlands Technology Group (STG) is 91.85 USD. With the latest stock price at 4.79 USD, the upside of Sunlands Technology Group based on DCF is 1816.7%.
Based on the latest price of 4.79 USD and our DCF valuation, Sunlands Technology Group (STG) is a buy. buying STG stocks now will result in a potential gain of 1816.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.3% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 75.65 - 119.02 | 91.85 |
| Upside | 1478.6% - 2383.8% | 1816.7% |