The Discounted Cash Flow (DCF) valuation of Stagwell Inc (STGW) is 8.88 USD. With the latest stock price at 4.85 USD, the upside of Stagwell Inc based on DCF is 83.1%.
Based on the latest price of 4.85 USD and our DCF valuation, Stagwell Inc (STGW) is a buy. buying STGW stocks now will result in a potential gain of 83.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.6% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.24 - 24.39 | 8.88 |
| Upside | -12.5% - 402.9% | 83.1% |