The Discounted Cash Flow (DCF) valuation of Sprout Tiny Homes Inc (STHI) is (0.41) USD. With the latest stock price at 0.01 USD, the upside of Sprout Tiny Homes Inc based on DCF is -3975.0%.
Based on the latest price of 0.01 USD and our DCF valuation, Sprout Tiny Homes Inc (STHI) is a sell. selling STHI stocks now will result in a potential gain of 3975.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.8% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.85) - (0.25) | (0.41) |
| Upside | -17394.7% - -2438.9% | -3975.0% |