The Discounted Cash Flow (DCF) valuation of StateHouse Holdings Inc (STHZ.CN) is (2.60) CAD. With the latest stock price at 0.03 CAD, the upside of StateHouse Holdings Inc based on DCF is -8782.2%.
Based on the latest price of 0.03 CAD and our DCF valuation, StateHouse Holdings Inc (STHZ.CN) is a sell. selling STHZ.CN stocks now will result in a potential gain of 8782.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.18) - (1.97) | (2.60) |
| Upside | -17368.3% - -6672.4% | -8782.2% |