The Discounted Cash Flow (DCF) valuation of One Group Hospitality Inc (STKS) is 4.50 USD. With the latest stock price at 3.73 USD, the upside of One Group Hospitality Inc based on DCF is 20.6%.
Based on the latest price of 3.73 USD and our DCF valuation, One Group Hospitality Inc (STKS) is a buy. buying STKS stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 9.9% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.00 - 8.42 | 4.50 |
| Upside | -46.4% - 125.9% | 20.6% |