The Discounted Cash Flow (DCF) valuation of HG Holdings Inc (STLY) is (38.42) USD. With the latest stock price at 5.00 USD, the upside of HG Holdings Inc based on DCF is -868.4%.
Based on the latest price of 5.00 USD and our DCF valuation, HG Holdings Inc (STLY) is a sell. selling STLY stocks now will result in a potential gain of 868.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (362.76) - (19.05) | (38.42) |
| Upside | -7355.2% - -481.1% | -868.4% |