As of 2025-07-09, the Intrinsic Value of Stamps.Com Inc (STMP) is 314.92 USD. This STMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 329.61 USD, the upside of Stamps.Com Inc is -4.50%.
The range of the Intrinsic Value is 228.52 - 553.93 USD
Based on its market price of 329.61 USD and our intrinsic valuation, Stamps.Com Inc (STMP) is overvalued by 4.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 228.52 - 553.93 | 314.92 | -4.5% |
| DCF (Growth 10y) | 287.99 - 678.36 | 392.44 | 19.1% |
| DCF (EBITDA 5y) | 221.17 - 305.15 | 271.27 | -17.7% |
| DCF (EBITDA 10y) | 277.28 - 395.52 | 341.72 | 3.7% |
| Fair Value | 50.89 - 50.89 | 50.89 | -84.56% |
| P/E | 115.90 - 234.29 | 166.53 | -49.5% |
| EV/EBITDA | 164.04 - 300.42 | 193.01 | -41.4% |
| EPV | 131.41 - 167.52 | 149.47 | -54.7% |
| DDM - Stable | 63.98 - 227.70 | 145.84 | -55.8% |
| DDM - Multi | 159.72 - 446.33 | 235.79 | -28.5% |
| Market Cap (mil) | 6,122.74 |
| Beta | 0.46 |
| Outstanding shares (mil) | 18.58 |
| Enterprise Value (mil) | 5,589.59 |
| Market risk premium | 4.24% |
| Cost of Equity | 8.27% |
| Cost of Debt | 4.25% |
| WACC | 8.26% |