STMP
Stamps.Com Inc
Price:  
329.61 
USD
Volume:  
2,474,489.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STMP Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Stamps.Com Inc (STMP) is 314.92 USD. This STMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 329.61 USD, the upside of Stamps.Com Inc is %.

The range of the Intrinsic Value is 228.52 - 553.93 USD

329.61 USD
Stock Price
314.92 USD
Intrinsic Value
Intrinsic Value Details

STMP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 228.52 - 553.93 314.92 -4.5%
DCF (Growth 10y) 287.99 - 678.36 392.44 19.1%
DCF (EBITDA 5y) 345.63 - 430.00 386.80 17.4%
DCF (EBITDA 10y) 397.88 - 531.12 460.21 39.6%
Fair Value 50.89 - 50.89 50.89 -84.56%
P/E 220.53 - 433.39 320.52 -2.8%
EV/EBITDA 273.66 - 325.56 292.22 -11.3%
EPV 131.41 - 167.52 149.47 -54.7%
DDM - Stable 63.98 - 227.70 145.84 -55.8%
DDM - Multi 159.72 - 446.33 235.79 -28.5%

STMP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,122.74
Beta 0.46
Outstanding shares (mil) 18.58
Enterprise Value (mil) 5,589.59
Market risk premium 4.24%
Cost of Equity 8.27%
Cost of Debt 4.25%
WACC 8.26%