As of 2025-07-14, the Fair Value of BRL (STNE) is -4.55 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.47 USD, the upside of BRL is -129.41%.
With the market price of 15.47 USD and our fair value calculation, BRL (STNE) is not a good investment. Investing in STNE stocks now will result in a potential loss of 129.41%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 854.10 | -1,358.80 | -519.40 | 1,592.07 | -1,515.22 | -189.45 |
| YoY growth | 6.34% | -259.09% | 61.78% | 406.52% | -195.17% | 4.07% |
| Market Cap (mil) | 4,200.72 |
| P/E | |
| Forward P/E |
| EPS | -5.06 |
| Avg earnings growth rate | 4.07% |
| TTM earnings | -1,373.75 |