STNG
Scorpio Tankers Inc
Price:  
67.13 
USD
Volume:  
783,527.00
Monaco | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STNG DCF Valuation - Growth Exit 5Y

152.7%
Upside

The Discounted Cash Flow (DCF) valuation of Scorpio Tankers Inc (STNG) is 169.63 USD. With the latest stock price at 67.13 USD, the upside of Scorpio Tankers Inc based on DCF is 152.7%.

Range Selected
WACC / Discount Rate 5.5% - 7.6% 6.5%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 133.87 - 229.42 169.63
Upside 99.4% - 241.8% 152.7%
67.13 USD
Stock Price
169.63 USD
Fair Price