The Discounted Cash Flow (DCF) valuation of Scorpio Tankers Inc (STNG) is 195.31 USD. With the latest stock price at 43.78 USD, the upside of Scorpio Tankers Inc based on DCF is 346.1%.
Range | Selected | |
WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 154.60 - 264.61 | 195.31 |
Upside | 253.1% - 504.4% | 346.1% |