STNG
Scorpio Tankers Inc
Price:  
80.75 
USD
Volume:  
876,727.00
Monaco | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STNG DCF Valuation - Growth Exit 5Y

51.6%
Upside

The Discounted Cash Flow (DCF) valuation of Scorpio Tankers Inc (STNG) is 122.45 USD. With the latest stock price at 80.75 USD, the upside of Scorpio Tankers Inc based on DCF is 51.6%.

Range Selected
WACC / Discount Rate 5.8% - 7.7% 6.8%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 98.57 - 160.59 122.45
Upside 22.1% - 98.9% 51.6%
80.75 USD
Stock Price
122.45 USD
Fair Price