The Discounted Cash Flow (DCF) valuation of Scorpio Tankers Inc (STNG) is 135.16 USD. With the latest stock price at 42.45 USD, the upside of Scorpio Tankers Inc based on DCF is 218.4%.
Based on the latest price of 42.45 USD and our DCF valuation, Scorpio Tankers Inc (STNG) is a buy. buying STNG stocks now will result in a potential gain of 218.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 111.86 - 170.78 | 135.16 |
| Upside | 163.5% - 302.3% | 218.4% |