The Discounted Cash Flow (DCF) valuation of Scorpio Tankers Inc (STNG) is 122.41 USD. With the latest stock price at 54.57 USD, the upside of Scorpio Tankers Inc based on DCF is 124.3%.
Based on the latest price of 54.57 USD and our DCF valuation, Scorpio Tankers Inc (STNG) is a buy. buying STNG stocks now will result in a potential gain of 124.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 99.60 - 158.90 | 122.41 |
| Upside | 82.5% - 191.2% | 124.3% |