The Discounted Cash Flow (DCF) valuation of Scorpio Tankers Inc (STNG) is 122.45 USD. With the latest stock price at 58.69 USD, the upside of Scorpio Tankers Inc based on DCF is 108.6%.
Based on the latest price of 58.69 USD and our DCF valuation, Scorpio Tankers Inc (STNG) is a buy. buying STNG stocks now will result in a potential gain of 108.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 100.26 - 157.40 | 122.45 |
| Upside | 70.8% - 168.2% | 108.6% |