The Discounted Cash Flow (DCF) valuation of Santos Ltd (STO.AX) is 7.03 AUD. With the latest stock price at 8.08 AUD, the upside of Santos Ltd based on DCF is -13.0%.
Based on the latest price of 8.08 AUD and our DCF valuation, Santos Ltd (STO.AX) is a sell. selling STO.AX stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.88 - 18.39 | 7.03 |
| Upside | -52.0% - 127.6% | -13.0% |