The Discounted Cash Flow (DCF) valuation of Stonemor Inc (STON) is (7.09) USD. With the latest stock price at 3.53 USD, the upside of Stonemor Inc based on DCF is -301.0%.
Based on the latest price of 3.53 USD and our DCF valuation, Stonemor Inc (STON) is a sell. selling STON stocks now will result in a potential gain of 301.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.41) - (5.57) | (7.09) |
| Upside | -479.9% - -257.9% | -301.0% |