The Discounted Cash Flow (DCF) valuation of Stonemor Inc (STON) is (7.04) USD. With the latest stock price at 3.53 USD, the upside of Stonemor Inc based on DCF is -299.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.60) - (5.58) | (7.04) |
| Upside | -457.1% - -258.1% | -299.3% |