The Discounted Cash Flow (DCF) valuation of Stonemor Inc (STON) is (6.95) USD. With the latest stock price at 3.53 USD, the upside of Stonemor Inc based on DCF is -296.7%.
Based on the latest price of 3.53 USD and our DCF valuation, Stonemor Inc (STON) is a sell. selling STON stocks now will result in a potential gain of 296.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.68) - (5.58) | (6.95) |
| Upside | -430.8% - -258.0% | -296.7% |