The Discounted Cash Flow (DCF) valuation of Strategic Education Inc (STRA) is 126.48 USD. With the latest stock price at 100.09 USD, the upside of Strategic Education Inc based on DCF is 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 94.52 - 201.70 | 126.48 |
| Upside | -5.6% - 101.5% | 26.4% |