STRA
Strategic Education Inc
Price:  
83.45 
USD
Volume:  
95,607.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STRA Intrinsic Value

30.20 %
Upside

What is the intrinsic value of STRA?

As of 2025-07-04, the Intrinsic Value of Strategic Education Inc (STRA) is 108.68 USD. This STRA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 83.45 USD, the upside of Strategic Education Inc is 30.20%.

The range of the Intrinsic Value is 84.08 - 160.76 USD

Is STRA undervalued or overvalued?

Based on its market price of 83.45 USD and our intrinsic valuation, Strategic Education Inc (STRA) is undervalued by 30.20%.

83.45 USD
Stock Price
108.68 USD
Intrinsic Value
Intrinsic Value Details

STRA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 84.08 - 160.76 108.68 30.2%
DCF (Growth 10y) 96.17 - 174.36 121.44 45.5%
DCF (EBITDA 5y) 77.66 - 98.96 88.88 6.5%
DCF (EBITDA 10y) 90.17 - 115.74 103.03 23.5%
Fair Value 61.51 - 61.51 61.51 -26.29%
P/E 75.87 - 109.31 95.40 14.3%
EV/EBITDA 68.00 - 98.12 81.88 -1.9%
EPV 67.97 - 84.17 76.07 -8.8%
DDM - Stable 29.06 - 70.79 49.92 -40.2%
DDM - Multi 39.79 - 72.16 51.00 -38.9%

STRA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,016.15
Beta 0.77
Outstanding shares (mil) 24.16
Enterprise Value (mil) 1,871.94
Market risk premium 4.60%
Cost of Equity 10.59%
Cost of Debt 5.00%
WACC 7.05%