STRL
Sterling Construction Company Inc
Price:  
361.44 
USD
Volume:  
229,942.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STRL Intrinsic Value

6.90 %
Upside

What is the intrinsic value of STRL?

As of 2025-10-15, the Intrinsic Value of Sterling Construction Company Inc (STRL) is 386.26 USD. This STRL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 361.44 USD, the upside of Sterling Construction Company Inc is 6.90%.

The range of the Intrinsic Value is 273.63 - 693.75 USD

Is STRL undervalued or overvalued?

Based on its market price of 361.44 USD and our intrinsic valuation, Sterling Construction Company Inc (STRL) is undervalued by 6.90%.

361.44 USD
Stock Price
386.26 USD
Intrinsic Value
Intrinsic Value Details

STRL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 273.63 - 693.75 386.26 6.9%
DCF (Growth 10y) 380.90 - 943.50 532.83 47.4%
DCF (EBITDA 5y) 296.32 - 491.24 361.33 -0.0%
DCF (EBITDA 10y) 390.95 - 663.26 484.08 33.9%
Fair Value 232.01 - 232.01 232.01 -35.81%
P/E 259.59 - 360.79 319.05 -11.7%
EV/EBITDA 126.86 - 305.51 207.95 -42.5%
EPV 64.47 - 82.87 73.67 -79.6%
DDM - Stable 84.08 - 289.24 186.66 -48.4%
DDM - Multi 216.73 - 589.41 318.11 -12.0%

STRL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,099.82
Beta 2.42
Outstanding shares (mil) 30.71
Enterprise Value (mil) 10,698.66
Market risk premium 4.60%
Cost of Equity 9.31%
Cost of Debt 4.98%
WACC 9.14%