The Discounted Cash Flow (DCF) valuation of Stavropol'energosbyt PAO (STSB.ME) is 1.81 RUB. With the latest stock price at 3.28 RUB, the upside of Stavropol'energosbyt PAO based on DCF is -44.9%.
Based on the latest price of 3.28 RUB and our DCF valuation, Stavropol'energosbyt PAO (STSB.ME) is a sell. selling STSB.ME stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 11.0% | 10.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.57 - 2.10 | 1.81 |
| Upside | -52.1% - -35.8% | -44.9% |