The Discounted Cash Flow (DCF) valuation of Studio Retail Group PLC (STU.L) is 224.12 GBP. With the latest stock price at 115.00 GBP, the upside of Studio Retail Group PLC based on DCF is 94.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.1% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 161.25 - 308.76 | 224.12 |
| Upside | 40.2% - 168.5% | 94.9% |