As of 2025-07-08, the Intrinsic Value of SeaTwirl AB (publ) (STW.ST) is -11.08 SEK. This STW.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 38.50 SEK, the upside of SeaTwirl AB (publ) is -128.78%.
Based on its market price of 38.50 SEK and our intrinsic valuation, SeaTwirl AB (publ) (STW.ST) is overvalued by 128.78%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -11.08 - -11.08 | -11.08 | -128.78% |
| P/E | (11.39) - (25.61) | (12.96) | -133.7% |
| DDM - Stable | (27.85) - 272.37 | 122.26 | 217.5% |
| DDM - Multi | (26.69) - 214.93 | (63.20) | -264.1% |
| Market Cap (mil) | 314.08 |
| Beta | -0.33 |
| Outstanding shares (mil) | 8.16 |
| Enterprise Value (mil) | 273.47 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.42% |
| Cost of Debt | 5.00% |
| WACC | 6.41% |