As of 2025-05-17, the Intrinsic Value of SeaTwirl AB (publ) (STW.ST) is -15.38 SEK. This STW.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 14.20 SEK, the upside of SeaTwirl AB (publ) is -208.32%.
Based on its market price of 14.20 SEK and our intrinsic valuation, SeaTwirl AB (publ) (STW.ST) is overvalued by 208.32%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -15.38 - -15.38 | -15.38 | -208.32% |
| P/E | (15.81) - (38.76) | (18.00) | -226.7% |
| DDM - Stable | (35.06) - (162.22) | (98.64) | -794.6% |
| DDM - Multi | (31.89) - (116.89) | (50.37) | -454.7% |
| Market Cap (mil) | 84.92 |
| Beta | 0.73 |
| Outstanding shares (mil) | 5.98 |
| Enterprise Value (mil) | 39.44 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.92% |
| Cost of Debt | 5.00% |
| WACC | 7.88% |