STWD
Starwood Property Trust Inc
Price:  
20.57 
USD
Volume:  
2,155,893.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STWD Fair Value

-30.81 %
Upside

As of 2024-03-04, the Fair Value of Starwood Property Trust Inc (STWD) is 14.23 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.57 USD, the upside of Starwood Property Trust Inc is -30.81%.

20.57 USD
Stock Price
14.23 USD
Fair Price
FAIR VALUE CALCULATION

STWD Fair Value

Peter Lynch's formula is:

STWD Fair Value
= Earnings Growth Rate x TTM EPS
STWD Fair Value
= 13.15 x 1.08
STWD Fair Value
= 14.23

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 509.70 331.70 447.74 871.48 339.21 499.97
YoY growth 32.12% -34.92% 34.98% 94.64% -61.08% 13.15%

STWD Fair Value - Key Data

Market Cap (mil) 6,446.23
P/E 19.00x
Forward P/E 14.85x
EPS 1.08
Avg earnings growth rate 13.15%
TTM earnings 339.21