STWD
Starwood Property Trust Inc
Price:  
20.05 
USD
Volume:  
2,190,549.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STWD Fair Value

-62.89 %
Upside

What is the fair value of STWD?

As of 2025-06-21, the Fair Value of Starwood Property Trust Inc (STWD) is 7.44 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.05 USD, the upside of Starwood Property Trust Inc is -62.89%.

Is STWD a good investment?

With the market price of 20.05 USD and our fair value calculation, Starwood Property Trust Inc (STWD) is not a good investment. Investing in STWD stocks now will result in a potential loss of 62.89%.

20.05 USD
Stock Price
7.44 USD
Fair Price
FAIR VALUE CALCULATION

STWD Fair Value

Peter Lynch's formula is:

STWD Fair Value
= Earnings Growth Rate x TTM EPS
STWD Fair Value
= 7.95 x 0.94
STWD Fair Value
= 7.44

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 331.70 447.74 871.48 339.21 359.93 470.01
YoY growth -34.92% 34.98% 94.64% -61.08% 6.11% 7.95%

STWD Fair Value - Key Data

Market Cap (mil) 6,805.97
P/E 21.41x
Forward P/E 22.35x
EPS 0.94
Avg earnings growth rate 7.95%
TTM earnings 317.86