The Discounted Cash Flow (DCF) valuation of Seagate Technology PLC (STX) is 113.81 USD. With the latest stock price at 149.44 USD, the upside of Seagate Technology PLC based on DCF is -23.8%.
Based on the latest price of 149.44 USD and our DCF valuation, Seagate Technology PLC (STX) is a sell. selling Seagate stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.6% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 79.40 - 190.53 | 113.81 |
| Upside | -46.9% - 27.5% | -23.8% |