As of 2024-12-13, the Intrinsic Value of Spirit of Texas Bancshares Inc (STXB) is
12.04 USD. This STXB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 25.55 USD, the upside of Spirit of Texas Bancshares Inc is
-52.86%.
12.04 USD
Intrinsic Value
STXB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.04 - 12.04 |
12.04 |
-52.86% |
| P/E |
27.54 - 36.23 |
31.87 |
24.7% |
| DDM - Stable |
18.97 - 37.56 |
28.26 |
10.6% |
| DDM - Multi |
26.53 - 41.40 |
32.38 |
26.7% |
STXB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
446.10 |
| Beta |
0.94 |
| Outstanding shares (mil) |
17.46 |
| Enterprise Value (mil) |
482.56 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.33% |
| Cost of Debt |
5.00% |
| WACC |
8.00% |