The Discounted Cash Flow (DCF) valuation of Constellation Brands Inc (STZ) is 311.22 USD. With the latest stock price at 178.96 USD, the upside of Constellation Brands Inc based on DCF is 73.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 205.59 - 580.09 | 311.22 |
| Upside | 14.9% - 224.1% | 73.9% |