The Discounted Cash Flow (DCF) valuation of Subsea 7 SA (SUBC.OL) is 137.96 NOK. With the latest stock price at 166.50 NOK, the upside of Subsea 7 SA based on DCF is -17.1%.
Based on the latest price of 166.50 NOK and our DCF valuation, Subsea 7 SA (SUBC.OL) is a sell. selling SUBC.OL stocks now will result in a potential gain of 17.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 97.66 - 225.09 | 137.96 |
| Upside | -41.3% - 35.2% | -17.1% |