The Discounted Cash Flow (DCF) valuation of Subsea 7 SA (SUBC.OL) is 153.22 NOK. With the latest stock price at 198.00 NOK, the upside of Subsea 7 SA based on DCF is -22.6%.
Based on the latest price of 198.00 NOK and our DCF valuation, Subsea 7 SA (SUBC.OL) is a sell. selling SUBC.OL stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 101.71 - 287.95 | 153.22 |
| Upside | -48.6% - 45.4% | -22.6% |