The Discounted Cash Flow (DCF) valuation of Subros Ltd (SUBROS.NS) is 736.00 INR. With the latest stock price at 925.65 INR, the upside of Subros Ltd based on DCF is -20.5%.
Based on the latest price of 925.65 INR and our DCF valuation, Subros Ltd (SUBROS.NS) is a sell. selling SUBROS.NS stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 15.2% - 18.6% | 16.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 621.34 - 909.54 | 736.00 |
| Upside | -32.9% - -1.7% | -20.5% |