The Discounted Cash Flow (DCF) valuation of Subros Ltd (SUBROS.NS) is 336.46 INR. With the latest stock price at 680.00 INR, the upside of Subros Ltd based on DCF is -50.5%.
Based on the latest price of 680.00 INR and our DCF valuation, Subros Ltd (SUBROS.NS) is a sell. selling SUBROS.NS stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 15.1% - 18.2% | 16.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 287.61 - 409.50 | 336.46 |
| Upside | -57.7% - -39.8% | -50.5% |