The Discounted Cash Flow (DCF) valuation of Sutton Harbour Group PLC (SUH.L) is 9.90 GBP. With the latest stock price at 8.25 GBP, the upside of Sutton Harbour Group PLC based on DCF is 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5.07) - 57.35 | 9.90 |
| Upside | -161.5% - 595.2% | 20.1% |