The Discounted Cash Flow (DCF) valuation of Super Retail Group Ltd (SUL.AX) is 17.80 AUD. With the latest stock price at 14.01 AUD, the upside of Super Retail Group Ltd based on DCF is 27.0%.
Based on the latest price of 14.01 AUD and our DCF valuation, Super Retail Group Ltd (SUL.AX) is a buy. buying SUL.AX stocks now will result in a potential gain of 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.68 - 24.69 | 17.80 |
| Upside | -2.4% - 76.2% | 27.0% |