What is the intrinsic value of SUM.NZ?

As of 2026-05-31, the Intrinsic Value of Summerset Group Holdings Ltd (SUM.NZ) is 21.16 NZD. This SUM.NZ valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.02 NZD, the upside of Summerset Group Holdings Ltd is 163.84%.

Is SUM.NZ undervalued or overvalued?

Based on its market price of 8.02 NZD and our intrinsic valuation, Summerset Group Holdings Ltd (SUM.NZ) is undervalued by 163.84%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(16.51) - (10.59)	(11.83)	-247.5%
DCF (Growth 10y)	(10.03) - (13.54)	(10.77)	-234.3%
DCF (EBITDA 5y)	(3.08) - 4.80	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(1.96) - 9.20	(1,234.50)	-123450.0%
Fair Value	21.16 - 21.16	21.16	163.84%
P/E	15.00 - 23.73	20.16	151.4%
EV/EBITDA	(6.69) - (0.77)	(4.61)	-157.5%
EPV	(6.45) - (6.04)	(6.25)	-177.9%
DDM - Stable	9.23 - 34.35	21.79	171.7%
DDM - Multi	18.04 - 53.18	27.06	237.4%