What is the intrinsic value of SUN.AX?
As of 2025-06-06, the Intrinsic Value of Suncorp Group Ltd (SUN.AX) is
39.59 AUD. This SUN.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 21.18 AUD, the upside of Suncorp Group Ltd is
86.92%.
Is SUN.AX undervalued or overvalued?
Based on its market price of 21.18 AUD and our intrinsic valuation, Suncorp Group Ltd (SUN.AX) is undervalued by 86.92%.
39.59 AUD
Intrinsic Value
SUN.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
39.59 - 39.59 |
39.59 |
86.92% |
| P/E |
19.80 - 33.86 |
24.88 |
17.5% |
| DDM - Stable |
12.61 - 26.63 |
19.62 |
-7.4% |
| DDM - Multi |
10.54 - 16.92 |
12.96 |
-38.8% |
SUN.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
22,937.31 |
| Beta |
0.86 |
| Outstanding shares (mil) |
1,082.97 |
| Enterprise Value (mil) |
24,406.31 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.07% |
| Cost of Debt |
5.00% |
| WACC |
7.60% |