SUNDARMFIN.NS Intrinsic
Value
What is the intrinsic value of SUNDARMFIN.NS?
As of 2025-07-10, the Intrinsic Value of Sundaram Finance Ltd (SUNDARMFIN.NS) is
3,414.76 INR. This SUNDARMFIN.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 5,031.00 INR, the upside of Sundaram Finance Ltd is
-32.13%.
Is SUNDARMFIN.NS undervalued or overvalued?
Based on its market price of 5,031.00 INR and our intrinsic valuation, Sundaram Finance Ltd (SUNDARMFIN.NS) is overvalued by 32.13%.
3,414.76 INR
Intrinsic Value
SUNDARMFIN.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(3,805.89) - (2,322.70) |
(3,449.91) |
-168.6% |
DCF (Growth 10y) |
(3,754.92) - (2,329.04) |
(3,404.53) |
-167.7% |
DCF (EBITDA 5y) |
(3,201.68) - (1,729.76) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(3,414.51) - (1,873.43) |
(1,234.50) |
-123450.0% |
Fair Value |
3,414.76 - 3,414.76 |
3,414.76 |
-32.13% |
P/E |
2,247.38 - 5,120.35 |
3,226.93 |
-35.9% |
EV/EBITDA |
(1,442.00) - 1,150.88 |
(277.16) |
-105.5% |
EPV |
(3,557.00) - (2,750.81) |
(3,153.91) |
-162.7% |
DDM - Stable |
917.74 - 2,005.26 |
1,461.50 |
-71.0% |
DDM - Multi |
590.22 - 1,007.57 |
744.89 |
-85.2% |
SUNDARMFIN.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
554,365.90 |
Beta |
1.20 |
Outstanding shares (mil) |
110.19 |
Enterprise Value (mil) |
1,057,111.90 |
Market risk premium |
8.31% |
Cost of Equity |
14.33% |
Cost of Debt |
15.78% |
WACC |
13.11% |