The Discounted Cash Flow (DCF) valuation of Sun Pharmaceutical Industries Ltd (SUNPHARMA.NS) is 497.54 INR. With the latest stock price at 1,708.20 INR, the upside of Sun Pharmaceutical Industries Ltd based on DCF is -70.9%.
Based on the latest price of 1,708.20 INR and our DCF valuation, Sun Pharmaceutical Industries Ltd (SUNPHARMA.NS) is a sell. selling SUNPHARMA.NS stocks now will result in a potential gain of 70.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 15.3% | 13.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 414.74 - 633.93 | 497.54 |
| Upside | -75.7% - -62.9% | -70.9% |