The Discounted Cash Flow (DCF) valuation of Sunway Real Estate Investment Trust (SUNREIT.KL) is 2.04 MYR. With the latest stock price at 2.15 MYR, the upside of Sunway Real Estate Investment Trust based on DCF is -5.2%.
Based on the latest price of 2.15 MYR and our DCF valuation, Sunway Real Estate Investment Trust (SUNREIT.KL) is a sell. selling SUNREIT.KL stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.7% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.37 - 3.27 | 2.04 |
| Upside | -36.3% - 52.2% | -5.2% |