The Discounted Cash Flow (DCF) valuation of Sunway Real Estate Investment Trust (SUNREIT.KL) is 2.13 MYR. With the latest stock price at 1.92 MYR, the upside of Sunway Real Estate Investment Trust based on DCF is 10.9%.
Based on the latest price of 1.92 MYR and our DCF valuation, Sunway Real Estate Investment Trust (SUNREIT.KL) is a buy. buying SUNREIT.KL stocks now will result in a potential gain of 10.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.7% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.43 - 3.45 | 2.13 |
| Upside | -25.4% - 79.7% | 10.9% |